Press Release: Descartes Announces Fiscal 2027 Second Quarter Financial Results

Dow Jones
16 hours ago

Record Revenues and Income from Operations

WATERLOO, Ontario and ATLANTA, Sept. 10, 2026 (GLOBE NEWSWIRE) -- The Descartes Systems Group Inc. (TSX:DSG) (Nasdaq:DSGX) announced its financial results for its fiscal 2027 second quarter (Q2FY27). All financial results referenced are in United States (US) currency and, unless otherwise indicated, are determined in accordance with US Generally Accepted Accounting Principles (GAAP).

"Today's supply chains and logistics operations need to be agile in the face of an increasingly dynamic global trade environment," said Edward J. Ryan, Descartes' CEO. "Having a broad scope of solutions on our Global Logistics Network is imperative to help isolate our customers from complexity, bringing together the data and domain expertise required to efficiently manage the lifecycle of shipments. We will continue to make investments into our business to add more capabilities and data onto our network, and we are looking forward to demonstrating the next generation of Descartes solutions at our Innovation Forum next month."

Q2FY27 Financial Results

As described in more detail below, key financial highlights for Descartes' Q2FY27 included:

   -- Revenues of $201.1 million, up 12% from $179.8 million in the second 
      quarter of fiscal 2026 (Q2FY26) and up 4% from $193.6 million in the 
      previous quarter (Q1FY27); 
 
   -- Revenues were comprised of services revenues of $188.6 million (94% of 
      total revenues), professional services and other revenues of $12.4 
      million (6% of total revenues) and license revenues of $0.1 million (less 
      than 1% of total revenues). Services revenues were up 13% from $166.8 
      million in Q2FY26 and up 4% from $180.5 million in Q1FY27; 
 
   -- Cash provided by operating activities of $81.3 million, up 28% from $63.3 
      million in Q2FY26 and up 8% from $75.1 million in Q1FY27. Cash provided 
      by operating activities was negatively impacted in Q2FY26 by our Fiscal 
      2026 Restructuring Plan; 
 
   -- Income from operations of $65.5 million, up 36% from $48.2 million in 
      Q2FY26 and up 5% from $62.5 million in Q1FY27. Income from operations was 
      negatively impacted in Q2FY26 by our Fiscal 2026 Restructuring Plan; 
 
   -- Net income of $50.0 million, up 32% from $38.0 million in Q2FY26 and up 
      3% from $48.5 million in Q1FY27. Net income was negatively impacted in 
      Q2FY26 by our Fiscal 2026 Restructuring Plan. Net income as a percentage 
      of revenue was 25%, compared to 21% in Q2FY26 and 25% in Q1FY27; 
 
   -- Earnings per share on a diluted basis of $0.57, up 33% from $0.43 in 
      Q2FY26 and up 4% from $0.55 in Q1FY27; and 
 
   -- Adjusted EBITDA of $94.4 million, up 18% from $80.2 million in Q2FY26 and 
      up 5% from $89.8 million in Q1FY27. Adjusted EBITDA as a percentage of 
      revenues was 47%, compared to 45% and 46% in Q2FY26 and Q1FY27, 
      respectively. 

Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues are non-GAAP financial measures provided as a complement to financial results presented in accordance with GAAP. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation (for which we include related fees and taxes) and other charges (for which we include restructuring charges, acquisition-related expenses, and contingent consideration incurred due to better-than-expected performance from acquisitions). These items are considered by management to be outside Descartes' ongoing operational results. We define Adjusted EBITDA as a percentage of revenues as the quotient, expressed as a percentage, from dividing Adjusted EBITDA for a period by revenues for the corresponding period. A reconciliation of Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income determined in accordance with GAAP is provided later in this release.

The following table summarizes Descartes' results in the categories specified below over the past 5 fiscal quarters (unaudited; dollar amounts, other than per share amounts, in millions):

 
                                    Q2     Q1     Q4     Q3     Q2 
                                    FY27   FY27   FY26   FY26   FY26 
Revenues                           201.1  193.6  192.8  187.7  179.8 
Services revenues                  188.6  180.5  180.1  173.7  166.8 
Gross margin                         78%    78%    78%    77%    77% 
Cash provided by operating 
 activities                         81.3   75.1   75.9   73.4   63.3 
Income from operations              65.5   62.5   59.0   56.6   48.2 
Net income                          50.0   48.5   45.6   43.9   38.0 
Net income as a % of revenues        25%    25%    24%    23%    21% 
Earnings per diluted share          0.57   0.55   0.52   0.50   0.43 
Adjusted EBITDA                     94.4   89.8   88.7   85.5   80.2 
Adjusted EBITDA as a % of 
 revenues                            47%    46%    46%    46%    45% 
 

Year-to-Date Financial Results

As described in more detail below, key financial highlights for Descartes' six-month period ended July 31, 2026 (1HFY27) included:

   -- Revenues of $394.7 million, up 13% from $348.6 million in the same period 
      a year ago (1HFY26); 
 
   -- Revenues were comprised of services revenues of $369.1 million (94% of 
      total revenues), professional services and other revenues of $23.9 
      million (6% of total revenues) and license revenues of $1.7 million (less 
      than 1% of total revenues). Services revenues were up 14% from $323.4 
      million in 1HFY26; 
 
   -- Cash provided by operating activities of $156.4 million, up 34% from 
      $116.9 million in 1HFY26. Cash provided by operating activities was 
      negatively impacted in 1HFY26 by our Fiscal 2026 Restructuring Plan; 
 
   -- Income from operations of $128.0 million, up 36% from $94.4 million in 
      1HFY26. Income from operations was negatively impacted in 1HFY26 by our 
      Fiscal 2026 Restructuring Plan; 
 
   -- Net income of $98.5 million, up 33% from $74.3 million in 1HFY26. Net 
      income was negatively impacted in 1HFY26 by our Fiscal 2026 Restructuring 
      Plan. Net income as a percentage of revenues was 25%, compared to 21% in 
      1HFY26; 
 
   -- Earnings per share on a diluted basis of $1.13, up 33% from $0.85 in 
      1HFY26; and 
 
   -- Adjusted EBITDA of $184.1 million, up 19% from $155.3 million in 1HFY26. 
      Adjusted EBITDA as a percentage of revenues was 47%, compared to 45% in 
      1HFY26. 

The following table summarizes Descartes' results in the categories specified below over 1HFY27 and 1HFY26 (unaudited, dollar amounts in millions):

 
                                        1HFY27  1HFY26 
Revenues                                 394.7   348.6 
Services revenues                        369.1   323.4 
Gross margin                               78%     77% 
Cash provided by operating activities    156.4   116.9 
Income from operations                   128.0    94.4 
Net income                                98.5    74.3 
Net income as a % of revenues              25%     21% 
Earnings per diluted share                1.13    0.85 
Adjusted EBITDA                          184.1   155.3 
Adjusted EBITDA as a % of revenues         47%     45% 
 

Cash Position

At July 31, 2026, Descartes had $401.1 million in cash. Cash increased by $24.1 million in Q2FY27 and increased by $44.6 million in 1HFY27. The table set forth below provides a summary of cash flows for Q2FY27 and 1HFY27 in millions of dollars:

 
                                                            Q2FY27  1HFY27 
  Cash provided by operating activities                       81.3   156.4 
  Additions to property and equipment                        (2.0)   (4.6) 
  Acquisitions of subsidiaries, net of cash acquired        (29.5)  (59.2) 
  Repurchase of common shares for cash, including 
   purchasing costs                                         (24.3)  (45.1) 
  Issuances of common shares, net of issuance costs            0.3     3.8 
  Payment of withholding taxes on net share settlements          -   (4.5) 
  Effect of foreign exchange rate on cash                    (1.7)   (2.2) 
                                                            ------  ------ 
  Net change in cash                                          24.1    44.6 
  Cash, beginning of period                                  377.0   356.5 
                                                            ------  ------ 
  Cash, end of period                                        401.1   401.1 
                                                            ------  ------ 
 

Normal Course Issuer Bid

On December 11, 2025, Descartes commenced a normal course issuer bid ("NCIB") to purchase up to approximately 8.6 million common shares in the open market for cancellation. Under the NCIB, Descartes is permitted to repurchase for cancellation, at its discretion on or before December 10, 2026, up to 10% of the "public float" (calculated in accordance with the rules of the Toronto Stock Exchange ("TSX")) of Descartes' issued and outstanding common shares. Any purchases under the NCIB are subject to applicable terms and limitations and have been, and will be, made through the facilities of the TSX, Nasdaq, other designated exchanges and/or alternative Canadian trading systems, or by such other means as may be permitted by the Ontario Securities Commission or other applicable Canadian Securities Administrators.

In the first half and second quarter of 2027, Descartes repurchased and cancelled 651,800 and 346,800 of its common shares under the NCIB, respectively, for an aggregate cost of $45.1 million and $24.3 million, respectively, including costs associated with the repurchase.

Acquisition of TAI

On August 21, 2026, Descartes acquired all of the shares of Transportation Applied Intelligence Software, LLC ("TAI"), a provider of advanced transportation management solutions for freight brokers. The purchase price for the acquisition was approximately $99.3 million, net of cash acquired, which was funded from cash on hand.

Acquisition of Extensiv

On September 1, 2026, Descartes acquired all of the shares of 3PL Central, LLC, doing business as Extensiv, and its subsidiaries (collectively referred to as "Extensiv"), a provider of warehouse management and fulfillment solutions for third-party logistics providers and the brands they serve. The purchase price for the acquisition was approximately $119.9 million, net of cash acquired, which was funded from cash on hand.

Conference Call

Members of Descartes' executive management team will host a conference call to discuss the company's financial results at 5:30 p.m. ET on Thursday, September 10, 2026. Designated numbers are +1 289 514 5100 or Toll-Free for North America at +1 800 717 1738, using conference ID 96697.

The company will simultaneously conduct an audio webcast on the Descartes website at www.descartes.com/descartes/investor-relations. A phone conference dial-in or webcast log-in is required approximately 10 minutes before the start.

Replays of the conference call will be available until Thursday, September 17, 2026, by dialing +1 289 819 1325 or Toll-Free for North America using +1 888 660 6264 with Playback Passcode: 96697#. An archived replay of the webcast will be available at www.descartes.com/descartes/investor-relations.

About Descartes

Descartes powers more responsive, efficient, secure and sustainable international and domestic supply chains by uniting logistics-intensive businesses on its Global Logistics Network ("GLN"). Shippers, carriers, and logistics service providers connect and collaborate on the GLN, leveraging technology, data and artificial intelligence ("AI") to manage last mile deliveries, domestic and international shipments, transportation rating and payment, global trade research, customs compliance and a variety of regulatory processes. Learn more about Descartes (Nasdaq:DSGX) (TSX:DSG) at www.descartes.com, and connect with us on LinkedIn and X.

Descartes Investor Contact

Laurie McCauley

(519) 746-2969

investor@descartes.com

Cautionary Statement Regarding Forward-Looking Statements

This release may contain forward-looking information within the meaning of applicable securities laws ("forward-looking statements") that relates to Descartes' expectations concerning future revenues and earnings, and our projections for any future reductions in expenses or growth in margins and generation of cash; our assessment of the potential impact of geopolitical events, such as the conflict between Iran, Israel and the US (the "Iran Conflict"), and the ongoing conflict between Russia and Ukraine (the "Russia-Ukraine Conflict"), or other potentially catastrophic events, on our business, results of operations and financial condition; our assessment of the potential impact of tariffs, sanctions and other actions by individual countries on global trade and our business; continued growth and acquisitions including our assessment of any increased opportunity for our products and services as a result of trends in the logistics and supply chain industries; rate of profitable growth and Adjusted EBITDA margin operating range; demand for Descartes' solutions; growth of Descartes' GLN; customer buying patterns; customer expectations of Descartes; development of the GLN and the benefits thereof to customers; and other matters. These forward-looking statements are based on certain assumptions including the following: global shipment volumes continuing at levels generally consistent with those experienced historically; the Iran Conflict and the Russia-Ukraine Conflict not having a material negative impact on shipment volumes or on the demand and ability to pay for the products and services of Descartes by its customers; countries continuing to implement and enforce existing and additional customs and security regulations relating to the provision of electronic information for imports and exports; countries continuing to implement and enforce existing and additional trade restrictions and sanctioned party lists with respect to doing business with certain countries, organizations, entities and individuals; Descartes' continued operation of a secure and reliable business network; the continued availability, performance and security of third-party cloud hosting, telecommunications, data center and technology service providers upon which we rely; the stability of general economic and market conditions, currency exchange rates and interest rates; equity and debt markets continuing to provide Descartes with access to capital; Descartes' continued ability to identify and source attractive and executable business combination opportunities; Descartes' ability to develop solutions that keep pace with the continuing changes in technology including AI, and to adapt to evolving legal, regulatory, operational and cybersecurity risks associated with the use of AI and our continued compliance with third party intellectual property rights. These assumptions may prove to be inaccurate. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Descartes, or developments in Descartes' business or industry, to differ materially from the anticipated results, performance or achievements or developments expressed or implied by such forward-looking statements. Such factors include, but are not limited to, Descartes' ability to successfully identify, execute and complete acquisitions; to integrate acquired businesses, assets, personnel and technologies; to realize anticipated strategic, operational and financial benefits and synergies from acquisitions; the impact of network failures, information security breaches or other cyber-security threats; disruptions in the movement of freight and a decline in shipment volumes including as a result of the impact of current and future trade barriers, including tariffs, sanctions, export controls, further protectionist measures, retaliatory measures and other governmental restrictions affecting cross-border trade, The Iran Conflict, the Russia-Ukraine Conflict, or contagious illness outbreaks; a deterioration of general economic conditions or instability in the financial markets accompanied by a decrease in spending by our customers; the ability to attract and retain key personnel and the ability to manage the departure of key personnel and the transition of our executive management team; changes in trade or transportation regulations that currently require customers to use services such as those offered by Descartes; changes in customer behaviour and expectations; Descartes' ability to successfully design and develop enhancements to our products and solutions; departures of key customers; the impact of foreign currency exchange rates; Descartes' ability to retain or obtain sufficient capital in addition to its debt facility to execute on its business strategy, including its acquisition strategy; ; the potential for future goodwill or intangible asset impairment as a result of other-than-temporary decreases in Descartes' market capitalization; and other factors and assumptions discussed in the section entitled, "Certain Factors That May Affect Future Results" in documents filed with the Securities and Exchange Commission, the Ontario Securities Commission and other securities regulatory authorities across Canada, including Descartes' most recently filed annual and subsequent interim Management's Discussion and Analysis which are available under Descartes' profile through the EDGAR website at http://www.sec.gov or through the SEDAR+ website at http://www.sedarplus.com/. If any such risks actually occur, they could, among other consequences, materially adversely affect our business, financial condition or results of operations. In that case, the trading price of our common shares could decline, perhaps materially. Readers are cautioned not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. Forward-looking statements are provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that such information may not be appropriate for other purposes. Except as required by applicable law, we do not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based.

Reconciliation of Non-GAAP Financial Measures - Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues

We prepare and release quarterly unaudited and annual audited financial statements prepared in accordance with GAAP. We also disclose and discuss certain non-GAAP financial information, used to evaluate our performance, in this and other earnings releases and investor conference calls as a complement to results provided in accordance with GAAP. We believe that current shareholders and potential investors in our company use non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues, in making investment decisions about our company and measuring our operational results.

The term "Adjusted EBITDA" refers to a financial measure that we define as earnings before certain charges that management considers to be non-operating expenses and which consist of interest, taxes, depreciation, amortization, stock-based compensation (for which we include related fees and taxes) and other charges (for which we include restructuring charges, acquisition-related expenses, and contingent consideration incurred due to better-than-expected performance from acquisitions). Adjusted EBITDA as a percentage of revenues divides Adjusted EBITDA for a period by the revenues for the corresponding period and expresses the quotient as a percentage.

Management considers these non-operating expenses to be outside the scope of Descartes' ongoing operations and the related expenses are not used by management to measure operations. Accordingly, these expenses are excluded from Adjusted EBITDA, which we reference to both measure our operations and as a basis of comparison of our operations from period-to-period. Management believes that investors and financial analysts measure our business on the same basis, and we are providing the Adjusted EBITDA financial metric to assist in this evaluation and to provide a higher level of transparency into how we measure our own business. However, Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues are non-GAAP financial measures and may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues should not be construed as a substitute for net income determined in accordance with GAAP or other non-GAAP measures that may be used by other companies, such as EBITDA. The use of Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues does have limitations. In particular, we have completed eight acquisitions since the beginning of fiscal 2026 and may complete additional acquisitions in the future that will result in acquisition-related expenses and restructuring charges. As these acquisition-related expenses and restructuring charges may continue as we pursue our consolidation strategy, some investors may consider these charges and expenses as a recurring part of operations rather than expenses that are not part of operations.

The table below reconciles Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income reported in our unaudited Consolidated Statements of Operations for Q2FY27, Q1FY27, Q4FY26, Q3FY26, and Q2FY26, which we believe is the most directly comparable GAAP measure.

 
                              Q2FY27  Q1FY27  Q4FY26  Q3FY26  Q2FY26 
Net income, as reported on 
 Consolidated Statements of 
 Operations                     50.0    48.5    45.6    43.9    38.0 
Adjustments to reconcile to 
Adjusted EBITDA: 
  Interest expense               0.2     0.2     0.2     0.2     0.2 
  Investment income            (3.3)   (3.0)   (2.6)   (2.0)   (1.5) 
  Income tax expense            18.6    16.8    15.8    14.5    11.5 
  Depreciation expense           1.6     1.5     1.5     1.5     1.5 
  Amortization of intangible 
   assets                       18.1    17.3    20.9    20.7    20.5 
  Stock-based compensation 
   and related taxes             8.0     7.4     6.2     6.0     4.9 
  Other charges                  1.2     1.1     1.1     0.7     5.1 
  Adjusted EBITDA               94.4    89.8    88.7    85.5    80.2 
                              ------  ------  ------  ------  ------ 
 
Revenues                       201.1   193.6   192.8   187.7   179.8 
Net income as % of revenues      25%     25%     24%     23%     21% 
Adjusted EBITDA as % of 
 revenues                        47%     46%     46%     46%     45% 
                              ------  ------  ------  ------  ------ 
 
 

The table below reconciles Adjusted EBITDA and Adjusted EBITDA as a percentage of revenues to net income reported in our unaudited Consolidated Statements of Operations for 1HFY27 and 1HFY26, which we believe is the most directly comparable GAAP measure.

 
   (US dollars in millions)                          1HFY27  1HFY26 
Net income, as reported on Consolidated Statements 
 of Operations                                         98.5    74.3 
Adjustments to reconcile to Adjusted EBITDA: 
    Interest expense                                    0.5     0.5 
    Investment income                                 (6.3)   (3.5) 
    Income tax expense                                 35.3    23.1 
    Depreciation expense                                3.1     2.9 
    Amortization of intangible assets                  35.4    39.6 
    Stock-based compensation and related taxes         15.3     9.8 
    Other charges                                       2.3     8.6 
Adjusted EBITDA                                       184.1   155.3 
                                                     ------  ------ 
 
Revenues                                              394.7   348.6 
Net income as % of revenues                             25%     21% 
Adjusted EBITDA as % of revenues                        47%     45% 
                                                     ------  ------ 
 
 

The Descartes Systems Group Inc.

Condensed Consolidated Balance Sheets

(US dollars in thousands; US GAAP; Unaudited)

 
                                                    July 31,   January 31, 
                                                      2026        2026 
                                                    ---------  ----------- 
ASSETS 
CURRENT ASSETS 
    Cash                                              401,057      356,526 
    Accounts receivable (net) 
      Trade                                            63,463       64,771 
      Other                                            25,698       26,453 
    Prepaid expenses and other                         33,638       34,317 
                                                      523,856      482,067 
OTHER LONG-TERM ASSETS                                 27,839       27,346 
PROPERTY AND EQUIPMENT, NET                            14,049       13,507 
RIGHT-OF-USE ASSETS                                     7,442        8,173 
DEFERRED INCOME TAXES                                   6,129        6,720 
INTANGIBLE ASSETS, NET                                336,959      332,069 
GOODWILL                                            1,042,635    1,025,783 
                                                    1,958,909    1,895,665 
                                                    ---------  ----------- 
LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES 
Accounts payable                                       16,428       20,852 
Accrued liabilities                                   109,535       73,881 
Lease obligations                                       3,329        3,471 
Income taxes payable                                    6,419        7,133 
Deferred revenue                                      123,874      117,887 
                                                      259,585      223,224 
LEASE OBLIGATIONS                                       4,213        4,892 
DEFERRED REVENUE                                          751        1,175 
INCOME TAXES PAYABLE                                    6,685        6,019 
DEFERRED INCOME TAXES                                  41,085       41,443 
                                                      312,319      276,753 
 
SHAREHOLDERS' EQUITY 
  Common shares -- unlimited shares authorized; 
   Shares issued and outstanding totaled 
   85,548,553 at July 31, 2026 (January 31, 2026 
   -- 86,022,028)                                     592,930      590,734 
Additional paid-in capital                            516,560      509,190 
Accumulated other comprehensive loss                 (20,067)      (7,987) 
Retained earnings                                     557,167      526,975 
                                                    ---------  ----------- 
                                                    1,646,590    1,618,912 
                                                    ---------  ----------- 
                                                    1,958,909    1,895,665 
                                                    ---------  ----------- 
 
 

The Descartes Systems Group Inc.

Condensed Consolidated Statements of Operations

(US dollars in thousands, except per share and weighted average share amounts; US GAAP; Unaudited)

 
                           Three Months Ended         Six Months Ended 
                          July 31,   July 31,   July 31,   July 31, 
                            2026       2025       2026       2025 
 
REVENUES                   201,108    179,815    394,729    348,554 
COST OF REVENUES 
 (exclusive of 
 amortization presented 
 separately below)          44,398     41,588     87,844     81,335 
GROSS MARGIN               156,710    138,227    306,885    267,219 
                          --------   --------   --------   -------- 
EXPENSES 
    Sales and marketing     24,338     20,522     47,590     39,372 
    Research and 
     development            28,286     26,752     55,684     51,821 
    General and 
     administrative         19,284     17,147     37,939     33,459 
    Other charges            1,259      5,119      2,334      8,568 
    Amortization of 
     intangible assets      18,072     20,504     35,336     39,618 
                            91,239     90,044    178,883    172,838 
                          --------   -------- 
INCOME FROM OPERATIONS      65,471     48,183    128,002     94,381 
INTEREST EXPENSE              (240)      (243)      (476)      (479) 
INVESTMENT INCOME            3,322      1,550      6,309      3,512 
INCOME BEFORE INCOME 
 TAXES                      68,553     49,490    133,835     97,414 
INCOME TAX EXPENSE 
    Current                 18,462      5,674     35,028     17,925 
    Deferred                    62      5,796        302      5,225 
                            18,524     11,470     35,330     23,150 
                          --------   --------   --------   -------- 
NET INCOME                  50,029     38,020     98,505     74,264 
                          --------   --------   --------   -------- 
EARNINGS PER SHARE 
    Basic                     0.58       0.44       1.15       0.87 
    Diluted                   0.57       0.43       1.13       0.85 
WEIGHTED AVERAGE SHARES 
OUTSTANDING (thousands) 
    Basic                   85,701     85,833     85,857     85,756 
    Diluted                 87,060     87,590     87,216     87,588 
 
 

The Descartes Systems Group Inc.

Condensed Consolidated Statements of Cash Flows

 
                           Three Months Ended         Six Months Ended 
                          July 31,   July 31,   July 31,   July 31, 
                            2026       2025       2026       2025 
                          --------   --------   --------   -------- 
OPERATING ACTIVITIES 
Net income                  50,029     38,020     98,505     74,264 
Adjustments to reconcile 
net income to cash 
provided by operating 
activities: 
    Depreciation             1,586      1,501      3,073      2,951 
    Amortization of 
     intangible assets      18,072     20,504     35,336     39,618 
    Stock-based 
     compensation 
     expense                 7,772      4,453     14,769      8,819 
    Other non-cash 
     operating 
     activities                (56)       162         93        128 
    Deferred tax expense        62      5,796        302      5,225 
    Changes in operating 
     assets and 
     liabilities             3,797     (7,100)     4,328    (14,066) 
Cash provided by 
 operating activities       81,262     63,336    156,406    116,939 
                          --------   --------   --------   -------- 
INVESTING ACTIVITIES 
    Additions to 
     property and 
     equipment              (1,990)    (1,240)    (4,570)    (3,102) 
    Acquisition of 
     subsidiaries, net 
     of cash acquired      (29,451)    (2,277)   (59,174)  (114,604) 
Cash used in investing 
 activities                (31,441)    (3,517)   (63,744)  (117,706) 
                          --------   --------   --------   -------- 
FINANCING ACTIVITIES 
    Payment of debt 
     issuance costs              -          -          -        (38) 
    Repurchase of common 
     shares for cash, 
     including 
     purchasing costs      (24,330)         -    (45,110)         - 
    Issuance of common 
     shares for cash, 
     net of issuance 
     costs                     329      4,808      3,837      8,366 
    Payment of 
     withholding taxes 
     on net share 
     settlements                 -          -     (4,538)    (6,487) 
    Payment of 
     contingent 
     consideration               -     (1,170)         -     (1,170) 
Cash provided by (used 
 in) financing 
 activities                (24,001)     3,638    (45,811)       671 
                          --------   --------   --------   -------- 
Effect of foreign 
 exchange rate changes 
 on cash                    (1,741)       764     (2,320)     4,590 
                          --------   --------   --------   -------- 
Increase in cash            24,079     64,221     44,531      4,494 
Cash, beginning of 
 period                    376,978    176,411    356,526    236,138 
                          --------   --------   --------   -------- 
Cash, end of period        401,057    240,632    401,057    240,632 
                          --------   --------   -------- 

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10